SSPL WEALTH PVT LTD

Profit and Loss


SRF Ltd	Industry: Chemicals

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
503806	INE647A01010	332.7448983	SRF	0.27	79083.18	52.11	51.2	10

	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	12073.84	9953.44	6988.32	6330.84	6205.59	4677.93
Excise Duty	0.00	0.00	0.00	0.00	0.00	95.83
Net Sales	12073.84	9953.44	6988.32	6330.84	6205.59	4582.10
Other Income	106.06	135.31	63.30	233.88	57.79	103.80
Stock Adjustments	-21.91	193.25	28.21	95.74	67.48	34.78
Total Income	12157.99	10282.00	7079.83	6660.46	6330.86	4720.68
EXPENDITURE :
Raw Materials	5614.24	4885.53	3338.99	3290.25	3485.72	2460.04
Power & Fuel Cost	1230.86	984.23	632.06	628.87	543.12	432.78
Employee Cost	684.19	658.48	534.13	487.08	413.83	377.84
Other Manufacturing Expenses	371.99	336.44	277.05	286.21	249.75	223.10
Selling & Administrative Expenses	602.57	556.52	346.89	335.45	326.39	274.38
Miscellaneous Expenses	354.02	192.08	145.93	136.21	128.45	63.82
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	8857.87	7613.28	5275.05	5164.07	5147.26	3831.96
Operating Profit	3300.12	2668.72	1804.78	1496.39	1183.60	888.72
Interest	175.82	94.45	111.21	182.11	173.78	97.97
Gross Profit	3124.30	2574.27	1693.57	1314.28	1009.82	790.75
Depreciation	468.44	419.23	383.60	353.21	325.12	278.11
Profit Before Tax	2655.86	2155.04	1309.97	961.07	684.70	512.64
Tax	487.86	591.14	321.85	67.53	52.72	72.58
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	144.64	56.89	63.06	-80.64	114.80	34.40
Reported Net Profit	2023.36	1507.01	925.06	974.18	517.18	405.66
Extraordinary Items	4.50	2.12	0.27	11.46	0.00	0.11
Adjusted Net Profit	2018.86	1504.89	924.79	962.72	517.18	405.55
Adjustment below Net Profit	-7.90	-4.75	1.57	-5.33	-1.16	-0.56
P & L Balance brought forward	5841.95	4551.58	3828.76	2956.92	2524.05	2276.88
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	213.43	211.89	203.81	97.01	83.15	157.93
P & L Balance carried down	7643.98	5841.95	4551.58	3828.76	2956.92	2524.05
Dividend	213.43	211.89	141.31	80.47	68.98	68.90
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	72.00	167.50	240.00	140.00	120.00	120.00
Dividend Per Share(Rs)	7.20	16.75	24.00	14.00	12.00	12.00
Earnings Per Share-Unit Curr	68.03	50.67	153.51	166.53	88.41	69.41
Earnings Per Share(Adj)-Unit Curr	68.03	50.67	30.70	33.31	17.68	13.88
Book Value-Unit Curr	310.72	256.24	1044.26	800.46	669.75	590.29
Book Value(Adj)-Unit Curr	310.72	256.24	208.85	160.09	133.95	118.06