•   Home
• About Us
• Equity
• Derivatives
• Currency
• IPO
• Mutual Funds
• NRI Corner
• Depository
• Membership
•   Contact Us 

• Market Tracker
• Company Information
•   Corporate Actions
• News Analysis
• Other Markets

Profit and Loss

Rushil Decor Ltd Industry:  Miscellaneous BSE Code ISIN Demat Book Value(R) NSE Symbol Div & Yield % Market Cap (Rs.Cr) P/E(TTM) EPS(TTM) Face Value(R) 533470 INE573K01017 178.710295 RUSHIL 0.12 831.55 17.44 17.96 10

Mar 2023 (Rs.Cr) Mar 2022 (Rs.Cr) Mar 2021 (Rs.Cr) Mar 2020 (Rs.Cr) Mar 2019 (Rs.Cr) Mar 2018 (Rs.Cr) INCOME :             Sales Turnover 838.40 624.17 335.44 335.60 343.74 350.98 Excise Duty 0.00 0.00 0.00 0.00 0.00 7.46 Net Sales 838.40 624.17 335.44 335.60 343.74 343.52 Other Income 1.38 1.41 5.84 3.54 8.49 2.71 Stock Adjustments 17.61 45.32 -5.66 -0.26 1.68 10.32 Total Income 857.39 670.90 335.62 338.88 353.91 356.55 EXPENDITURE :             Raw Materials 433.09 361.77 175.97 174.45 193.43 191.18 Power & Fuel Cost 70.68 69.69 25.63 28.05 26.84 25.91 Employee Cost 47.14 40.74 26.82 29.32 25.62 20.98 Other Manufacturing Expenses 47.54 43.62 28.11 25.90 22.93 20.10 Selling & Administrative Expenses 93.11 78.38 36.90 38.98 38.10 37.18 Miscellaneous Expenses 15.05 1.35 1.38 1.73 1.85 2.00 Less : Pre-operative Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 Total Expenditure 706.61 595.55 294.82 298.43 308.77 297.35 Operating Profit 150.77 75.36 40.82 40.45 45.14 59.19 Interest 23.54 20.31 12.42 12.04 13.59 8.70 Gross Profit 127.23 55.05 28.40 28.41 31.55 50.49 Depreciation 25.98 24.37 9.73 8.69 8.63 7.53 Profit Before Tax 101.25 30.68 18.67 19.72 22.92 42.96 Tax 10.77 0.00 0.01 4.02 6.59 10.51 Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00 Deferred Tax 12.80 7.87 4.94 -7.36 2.00 1.53 Reported Net Profit 77.67 22.80 13.72 23.05 14.33 30.92 Extraordinary Items 0.04 0.00 1.11 0.04 0.00 0.00 Adjusted Net Profit 77.63 22.80 12.61 23.01 14.33 30.92 Adjustment below Net Profit 0.00 0.00 0.00 -0.15 -0.19 -0.26 P & L Balance brought forward 149.08 127.27 114.41 92.26 78.31 48.37 Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00 Appropriations 1.00 1.00 0.87 0.75 0.75 0.73 P & L Balance carried down 225.75 149.08 127.27 114.41 91.71 78.31 Dividend 0.00 0.00 0.00 0.00 0.00 0.00 Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 Equity Dividend % 5.00 5.00 5.00 5.00 5.00 5.00 Dividend Per Share(Rs) 0.50 0.50 0.50 0.50 0.50 0.50 Earnings Per Share-Unit Curr 39.02 11.45 6.95 15.44 9.60 21.01 Earnings Per Share(Adj)-Unit Curr 34.63 10.16 6.17 11.97 7.44 16.28 Book Value-Unit Curr 173.66 135.15 124.90 140.56 125.51 104.62 Book Value(Adj)-Unit Curr 154.11 119.94 110.84 108.93 97.27 81.08