SSPL WEALTH PVT LTD

Profit and Loss


Power Grid Corporation of India Ltd	Industry: Power Generation And Supply

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
532898	INE752E01010	93.2206398	POWERGRID	3.79	271670.64	17.56	16.63	10

	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Operating Income	43343.05	39933.39	37665.65	36185.54	34119.12	29764.59
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Operating Income	43343.05	39933.39	37665.65	36185.54	34119.12	29764.59
Other Income	3867.59	6391.37	3366.82	4227.68	2282.94	4435.81
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	47210.64	46324.76	41032.47	40413.22	36402.06	34200.40
EXPENDITURE :
Power & Fuel Cost	308.40	295.18	266.25	286.76	266.09	243.78
Operating Expenses	1038.37	1029.41	921.65	872.83	883.22	693.63
Employee Cost	2763.90	2627.92	2594.37	2448.29	2300.54	2150.29
Selling & Administrative Expenses	1086.32	956.73	860.73	942.56	929.13	832.60
Miscellaneous Expenses	2147.10	1280.80	1683.42	1168.79	4303.39	611.10
Less : Pre-operative Expenses Capitalised	288.70	431.62	531.56	523.56	534.51	566.72
Total Expenditure	7055.39	5758.42	5794.86	5195.67	8147.86	3964.68
Operating Profit	40155.25	40566.34	35237.61	35217.55	28254.20	30235.72
Interest	9744.25	8210.94	8501.01	9813.62	9091.42	7590.66
Gross Profit	30411.00	32355.40	26736.60	25403.93	19162.78	22645.06
Depreciation	12939.88	12550.58	11711.68	11073.18	10200.67	9091.25
Profit Before Tax	17471.12	19804.82	15024.92	14330.75	8962.11	13553.81
Tax	2913.67	3282.06	2529.11	2230.74	2489.43	2169.01
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-775.57	-571.00	560.03	1288.83	-3465.87	3140.15
Reported Net Profit	15333.02	17093.76	11935.78	10811.18	9938.55	8244.65
Extraordinary Items	-1026.63	2947.97	-1160.97	1271.16	-1221.65	1368.90
Adjusted Net Profit	16359.65	14145.79	13096.75	9540.02	11160.20	6875.75
Adjustment below Net Profit	13.78	-134.02	-14.44	-311.43	-299.07	-334.49
P & L Balance brought forward	4110.89	3399.08	3327.57	1872.42	2585.74	2754.86
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	15479.72	16247.93	11849.83	9044.60	10352.80	8079.28
P & L Balance carried down	3977.97	4110.89	3399.08	3327.57	1872.42	2585.74
Dividend	6975.45	8719.32	4708.43	3118.02	3050.02	2746.58
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	147.50	147.50	120.00	100.00	83.30	52.50
Dividend Per Share(Rs)	14.75	14.75	12.00	10.00	8.33	5.25
Earnings Per Share-Unit Curr	21.98	24.51	22.81	20.67	19.00	15.76
Earnings Per Share(Adj)-Unit Curr	16.49	18.38	12.83	11.63	10.69	8.86
Book Value-Unit Curr	118.75	109.17	133.00	123.17	112.81	104.01
Book Value(Adj)-Unit Curr	89.07	81.88	74.81	69.28	63.45	58.51