SSPL WEALTH PVT LTD

Profit and Loss


JSW Steel Ltd	Industry: Steel - Large

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500228	INE019A01038	291.4450502	JSWSTEEL	0.49	209563.18	21.5	39.86	1

	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	131687.00	118820.00	70727.00	64262.00	77187.00	67723.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	1259.00
Net Sales	131687.00	118820.00	70727.00	64262.00	77187.00	66464.00
Other Income	1572.00	1929.00	669.00	628.00	405.00	213.00
Stock Adjustments	590.00	3112.00	872.00	27.00	180.00	-412.00
Total Income	133849.00	123861.00	72268.00	64917.00	77772.00	66265.00
EXPENDITURE :
Raw Materials	76284.00	51691.00	28942.00	33493.00	39678.00	37058.00
Power & Fuel Cost	13842.00	8930.00	5210.00	5533.00	6437.00	4771.00
Employee Cost	1975.00	1870.00	1501.00	1496.00	1435.00	1260.00
Other Manufacturing Expenses	20723.00	25187.00	15038.00	8770.00	9253.00	7755.00
Selling & Administrative Expenses	484.00	287.00	247.00	280.00	470.00	174.00
Miscellaneous Expenses	3598.00	2821.00	1788.00	3509.00	1582.00	1527.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	116906.00	90786.00	52726.00	53081.00	58855.00	52545.00
Operating Profit	16943.00	33075.00	19542.00	11836.00	18917.00	13720.00
Interest	5023.00	3849.00	3565.00	4022.00	3789.00	3591.00
Gross Profit	11920.00	29226.00	15977.00	7814.00	15128.00	10129.00
Depreciation	4952.00	4511.00	3781.00	3522.00	3421.00	3054.00
Profit Before Tax	6968.00	24715.00	12196.00	4292.00	11707.00	7075.00
Tax	1218.00	4411.00	2162.00	789.00	2356.00	1578.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	813.00	3602.00	1641.00	-1788.00	1230.00	872.00
Reported Net Profit	4937.00	16702.00	8393.00	5291.00	8121.00	4625.00
Extraordinary Items	-43.22	-529.81	-286.28	-1088.77	3.47	-243.18
Adjusted Net Profit	4980.22	17231.81	8679.28	6379.77	8117.53	4868.18
Adjustment below Net Profit	66.00	-564.00	59.00	-3.00	-159.00	-28.00
P & L Balance brought forward	40245.00	25678.00	17709.00	13611.00	6638.00	3337.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	4194.00	1571.00	483.00	1190.00	989.00	363.00
P & L Balance carried down	41054.00	40245.00	25678.00	17709.00	13611.00	7571.00
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	340.00	1735.00	650.00	200.00	410.00	320.00
Dividend Per Share(Rs)	3.40	17.35	6.50	2.00	4.10	3.20
Earnings Per Share-Unit Curr	16.40	55.49	27.79	17.58	26.98	15.31
Earnings Per Share(Adj)-Unit Curr	16.40	55.49	27.79	17.58	26.98	15.31
Book Value-Unit Curr	211.49	210.97	155.55	127.45	115.92	92.41
Book Value(Adj)-Unit Curr	211.49	210.97	155.55	127.45	115.92	92.41