SSPL WEALTH PVT LTD

Profit and Loss


Grasim Industries Ltd	Industry: Textiles - Manmade

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500300	INE047A01021	756.2561411	GRASIM	0.42	156870.1	104.38	22.47	2

	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	26839.71	20856.84	12386.36	16081.87	20550.43	16032.05
Excise Duty	0.00	0.00	0.00	0.00	0.00	246.24
Net Sales	26839.71	20856.84	12386.36	16081.87	20550.43	15785.81
Other Income	1018.34	1251.13	608.23	588.33	567.98	464.02
Stock Adjustments	261.91	538.59	-273.86	146.38	126.24	-51.87
Total Income	28119.96	22646.56	12720.73	16816.58	21244.65	16197.96
EXPENDITURE :
Raw Materials	13161.29	9947.37	5274.70	7574.03	9832.71	7258.63
Power & Fuel Cost	4745.01	3434.26	2075.99	2601.31	3011.71	2289.71
Employee Cost	2023.49	1774.29	1391.29	1559.98	1529.00	1142.72
Other Manufacturing Expenses	1830.01	1299.20	766.30	1077.03	1123.46	1029.71
Selling & Administrative Expenses	1612.40	1299.30	655.49	721.23	640.60	542.27
Miscellaneous Expenses	637.56	493.96	465.40	877.26	2836.04	665.99
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	24009.76	18248.38	10629.17	14410.84	18973.52	12929.03
Operating Profit	4110.20	4398.18	2091.56	2405.74	2271.13	3268.93
Interest	367.67	247.24	235.95	237.88	199.05	128.13
Gross Profit	3742.53	4150.94	1855.61	2167.86	2072.08	3140.80
Depreciation	1097.29	913.96	828.17	813.51	760.39	627.66
Profit Before Tax	2645.24	3236.98	1027.44	1354.35	1311.69	2513.14
Tax	433.71	113.89	126.64	235.49	977.09	704.33
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	87.80	71.82	-4.20	-169.14	-180.70	40.15
Reported Net Profit	2123.73	3051.27	905.00	1288.00	515.30	1768.66
Extraordinary Items	59.73	72.14	76.83	-230.02	-585.32	-183.48
Adjusted Net Profit	2064.00	2979.13	828.17	1518.02	1100.62	1952.14
Adjustment below Net Profit	-2.57	24.71	48.58	-117.24	-53.58	-52.79
P & L Balance brought forward	8013.25	5529.53	4838.60	3796.06	3765.46	3434.87
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	657.65	592.26	262.65	128.22	431.12	1385.28
P & L Balance carried down	9476.76	8013.25	5529.53	4838.60	3796.06	3765.46
Dividend	0.00	0.00	0.00	0.00	0.00	407.59
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	500.00	500.00	450.00	200.00	350.00	310.00
Dividend Per Share(Rs)	10.00	10.00	9.00	4.00	7.00	6.20
Earnings Per Share-Unit Curr	32.25	46.35	13.75	19.58	7.84	26.90
Earnings Per Share(Adj)-Unit Curr	32.12	46.17	13.70	19.50	7.81	26.79
Book Value-Unit Curr	713.11	738.45	652.60	572.95	638.02	681.32
Book Value(Adj)-Unit Curr	710.27	735.51	650.00	570.67	635.48	678.61