SSPL WEALTH PVT LTD

Profit and Loss


Deepak Fertilizers & Petrochemicals Corp Ltd	Industry: Chemicals

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500645	INE501A01019	239.4114304	DEEPAKFERT	1.7	7446.77	26.84	21.98	10

	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	2349.82	2289.44	1811.31	1707.75	3148.88	3214.21
Excise Duty	0.00	0.00	0.00	0.00	0.00	26.94
Net Sales	2349.82	2289.44	1811.31	1707.75	3148.88	3187.27
Other Income	134.04	88.17	45.90	67.72	23.59	66.42
Stock Adjustments	22.05	-29.04	21.36	-37.37	-82.07	73.66
Total Income	2505.91	2348.57	1878.57	1738.10	3090.40	3327.35
EXPENDITURE :
Raw Materials	1776.43	1681.18	1199.63	1360.74	2734.11	2839.77
Power & Fuel Cost	17.06	32.84	19.08	8.86	5.79	19.25
Employee Cost	74.06	84.19	88.05	68.44	60.42	64.42
Other Manufacturing Expenses	64.05	66.96	63.65	48.56	33.59	27.35
Selling & Administrative Expenses	46.64	54.13	54.16	40.09	81.21	87.66
Miscellaneous Expenses	19.48	13.84	22.06	31.95	35.92	36.79
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1997.72	1933.14	1446.63	1558.64	2951.04	3075.24
Operating Profit	508.19	415.43	431.94	179.46	139.36	252.11
Interest	51.12	69.06	86.60	85.25	80.18	70.68
Gross Profit	457.07	346.37	345.34	94.21	59.18	181.43
Depreciation	66.93	80.17	72.98	72.28	48.04	50.50
Profit Before Tax	390.14	266.20	272.36	21.93	11.14	130.93
Tax	88.55	67.05	52.40	0.00	3.14	22.21
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	10.25	1.37	10.97	-8.78	0.08	-4.17
Reported Net Profit	291.34	197.78	208.99	30.71	7.92	112.89
Extraordinary Items	5.82	3.89	3.41	46.78	3.99	0.35
Adjusted Net Profit	285.52	193.89	205.58	-16.07	3.93	112.54
Adjustment below Net Profit	0.00	0.00	0.00	-5.44	-10.88	-10.54
P & L Balance brought forward	1484.23	1367.57	1185.37	1186.56	1242.44	1130.51
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	108.53	81.12	26.79	26.46	52.92	-9.58
P & L Balance carried down	1667.04	1484.23	1367.57	1185.37	1186.56	1242.44
Dividend	0.00	0.00	0.00	0.00	0.00	52.92
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	100.00	90.00	75.00	30.00	30.00	60.00
Dividend Per Share(Rs)	10.00	9.00	7.50	3.00	3.00	6.00
Earnings Per Share-Unit Curr	23.08	16.40	20.35	3.44	0.90	12.80
Earnings Per Share(Adj)-Unit Curr	23.08	16.40	20.35	3.34	0.87	12.41
Book Value-Unit Curr	237.24	224.86	193.13	177.38	176.40	183.20
Book Value(Adj)-Unit Curr	237.24	224.86	193.13	171.98	171.04	177.63