SSPL WEALTH PVT LTD

Profit and Loss


Craftsman Automation Ltd	Industry: Auto Ancillaries

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
543276	INE00LO01017	731.7121352	CRAFTSMAN	0.26	9140.74	46.26	93.52	5

	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)
INCOME :
Sales Turnover	3207.79	2980.24	2206.43	1546.29	1483.38	1809.62
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3207.79	2980.24	2206.43	1546.29	1483.38	1809.62
Other Income	14.61	12.09	13.06	13.22	9.15	12.83
Stock Adjustments	106.11	30.29	33.67	9.60	-15.14	5.52
Total Income	3328.51	3022.62	2253.16	1569.11	1477.39	1827.97
EXPENDITURE :
Raw Materials	1701.15	1517.34	1064.47	669.10	567.99	707.64
Power & Fuel Cost	177.10	150.33	112.54	82.10	85.09	96.64
Employee Cost	234.20	208.79	174.10	130.15	146.94	214.54
Other Manufacturing Expenses	405.57	341.52	265.59	171.97	197.23	255.59
Selling & Administrative Expenses	149.84	128.65	92.01	65.46	72.17	119.54
Miscellaneous Expenses	4.48	4.66	5.87	3.08	9.49	6.73
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2672.34	2351.29	1714.58	1121.86	1078.91	1400.68
Operating Profit	656.17	671.33	538.58	447.25	398.48	427.29
Interest	154.62	116.91	84.20	107.28	148.60	131.05
Gross Profit	501.55	554.42	454.38	339.97	249.88	296.24
Depreciation	236.05	214.97	205.98	192.41	196.33	158.28
Profit Before Tax	265.50	339.45	248.40	147.56	53.55	137.96
Tax	71.02	119.64	88.55	53.89	16.83	7.84
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-3.11	-17.95	-0.60	-3.09	0.07	35.94
Reported Net Profit	197.59	237.76	160.45	96.76	36.65	94.18
Extraordinary Items	0.42	0.27	0.91	0.37	-4.09	0.22
Adjusted Net Profit	197.17	237.49	159.54	96.39	40.74	93.96
Adjustment below Net Profit	-1.62	-0.14	0.04	-1.62	2.69	-0.52
P & L Balance brought forward	991.11	761.42	600.93	505.79	472.52	380.07
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	23.77	7.93	0.00	0.00	6.07	1.21
P & L Balance carried down	1163.31	991.11	761.42	600.93	505.79	472.52
Dividend	23.77	7.93	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	225.00	225.00	75.00	0.00	0.00	50.00
Dividend Per Share(Rs)	11.25	11.25	3.75	0.00	0.00	2.50
Earnings Per Share-Unit Curr	93.56	112.58	75.97	45.81	18.22	46.81
Earnings Per Share(Adj)-Unit Curr	93.56	112.58	75.97	45.81	18.22	46.81
Book Value-Unit Curr	732.00	649.33	540.81	463.28	363.67	348.39
Book Value(Adj)-Unit Curr	732.00	649.33	540.81	463.28	363.67	348.39