SSPL WEALTH PVT LTD

Profit and Loss


Container Corporation Of India Ltd	Industry: Miscellaneous

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
531344	INE111A01025	190.536433	CONCOR	1.04	64512.09	53.07	19.95	5

	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	8243.81	7711.58	6482.19	6557.72	6985.66	6246.72
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	8243.81	7711.58	6482.19	6557.72	6985.66	6246.72
Other Income	324.02	261.57	285.48	279.73	334.23	302.59
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	8567.83	7973.15	6767.67	6837.45	7319.89	6549.31
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	13.51	11.77	11.55	11.16	10.79	10.18
Employee Cost	427.36	414.04	425.14	313.50	336.78	277.90
Other Manufacturing Expenses	5270.79	4838.84	4080.72	4261.10	4395.67	4060.30
Selling & Administrative Expenses	647.00	685.71	876.51	265.99	424.87	379.86
Miscellaneous Expenses	43.55	30.90	138.27	912.28	37.32	42.40
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	6402.21	5981.26	5532.19	5764.03	5205.43	4770.64
Operating Profit	2165.62	1991.89	1235.48	1073.42	2114.46	1778.67
Interest	57.80	55.05	34.46	36.46	1.00	0.37
Gross Profit	2107.82	1936.84	1201.02	1036.96	2113.46	1778.30
Depreciation	554.09	529.82	521.92	513.00	424.58	392.65
Profit Before Tax	1553.73	1407.02	679.10	523.96	1688.88	1385.65
Tax	384.04	380.51	212.86	320.79	484.13	399.09
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.61	-35.83	-37.09	-172.61	-10.66	-57.90
Reported Net Profit	1169.08	1062.34	503.33	375.78	1215.41	1044.46
Extraordinary Items	2.59	0.36	-52.99	-341.28	2.22	1.10
Adjusted Net Profit	1166.49	1061.98	556.32	717.06	1213.19	1043.36
Adjustment below Net Profit	29.75	-1.34	-7.89	-112.27	-38.46	-77.38
P & L Balance brought forward	9130.68	8663.35	8574.68	8915.39	8042.77	7597.35
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	848.06	593.67	406.77	604.22	304.33	521.66
P & L Balance carried down	9481.45	9130.68	8663.35	8574.68	8915.39	8042.77
Dividend	0.00	0.00	0.00	0.00	0.00	416.76
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	220.00	180.00	100.00	72.00	171.00	171.00
Dividend Per Share(Rs)	11.00	9.00	5.00	3.60	8.55	17.10
Earnings Per Share-Unit Curr	19.19	17.44	8.26	6.17	19.95	42.85
Earnings Per Share(Adj)-Unit Curr	19.19	17.44	8.26	6.17	19.95	17.14
Book Value-Unit Curr	184.56	176.88	167.47	165.19	170.16	384.61
Book Value(Adj)-Unit Curr	184.56	176.88	167.47	165.19	170.16	153.84