SSPL WEALTH PVT LTD

Profit and Loss


Bharat Petroleum Corporation Ltd	Industry: Refineries

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500547	INE029A01011	324.387801	BPCL	0.64	132194.26	4.4	138.35	10

	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	533467.55	432422.48	301873.16	327580.78	337622.53	277270.54
Excise Duty	60342.88	85778.54	69319.86	43197.83	40347.48	40849.13
Net Sales	473124.67	346643.94	232553.30	284382.95	297275.05	236421.41
Other Income	2183.99	4349.49	13758.69	3081.31	2983.60	2911.10
Stock Adjustments	975.21	3988.80	3633.57	456.62	1703.06	-320.60
Total Income	476283.87	354982.23	249945.56	287920.88	301961.71	239011.91
EXPENDITURE :
Raw Materials	434189.53	307442.89	198954.43	256448.52	266393.28	206930.18
Power & Fuel Cost	4020.86	3213.61	2331.58	2764.43	2178.63	1756.16
Employee Cost	2763.97	3397.92	4477.17	3691.45	3664.18	3437.44
Other Manufacturing Expenses	11611.18	9709.65	8214.16	8667.08	8520.67	7436.92
Selling & Administrative Expenses	4461.82	3299.13	1900.96	2160.49	2937.88	2620.17
Miscellaneous Expenses	7455.85	4620.58	6143.27	5549.12	3319.21	2058.82
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	464503.21	331683.78	222021.57	279281.09	287013.85	224239.69
Operating Profit	11780.66	23298.45	27923.99	8639.79	14947.86	14772.22
Interest	3216.48	2208.81	1328.36	2181.86	1318.96	833.25
Gross Profit	8564.18	21089.64	26595.63	6457.93	13628.90	13938.97
Depreciation	6347.48	5417.90	3978.05	3786.89	3189.28	2653.00
Profit Before Tax	2216.70	15671.74	22617.58	2671.04	10439.62	11285.97
Tax	309.28	3664.40	3978.89	-412.83	1991.12	1875.09
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	37.32	643.99	-402.98	400.68	1316.48	1434.58
Reported Net Profit	1870.10	11363.35	19041.67	2683.19	7132.02	7976.30
Extraordinary Items	-1116.98	1293.92	4968.38	-869.23	3.57	-54.52
Adjusted Net Profit	2987.08	10069.43	14073.29	3552.42	7128.45	8030.82
Adjustment below Net Profit	-254.92	-351.15	255.46	-12.34	-101.52	276.79
P & L Balance brought forward	9062.62	16009.09	1464.39	4997.31	5027.35	3074.56
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	1351.55	17958.67	4743.91	6203.77	7060.54	6300.30
P & L Balance carried down	9326.25	9062.62	16017.61	1464.39	4997.31	5027.35
Dividend	0.00	2169.25	4555.43	3579.27	2386.18	4555.43
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	40.00	160.00	790.00	165.00	190.00	210.00
Dividend Per Share(Rs)	4.00	16.00	79.00	16.50	19.00	21.00
Earnings Per Share-Unit Curr	8.78	53.36	90.98	13.64	36.26	40.55
Earnings Per Share(Adj)-Unit Curr	8.78	53.36	90.98	13.64	36.26	40.55
Book Value-Unit Curr	244.60	242.95	261.44	171.19	189.10	175.85
Book Value(Adj)-Unit Curr	244.60	242.95	261.44	171.19	189.10	175.85