SSPL WEALTH PVT LTD

Profit and Loss


Alembic Pharmaceuticals Ltd	Industry: Pharmaceuticals - Indian - Bulk Drugs & Formln

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
533573	INE901L01018	228.2377556	APLLTD	0.81	19472.53	32.72	30.28	2

	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	5149.00	5035.41	5066.89	4132.55	3660.27	2945.26
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	5149.00	5035.41	5066.89	4132.55	3660.27	2945.26
Other Income	3.55	51.14	83.90	134.75	6.42	6.67
Stock Adjustments	-72.84	-19.85	160.65	176.50	80.42	36.18
Total Income	5079.71	5066.70	5311.44	4443.80	3747.11	2988.11
EXPENDITURE :
Raw Materials	1587.29	1482.36	1464.67	1222.39	1080.49	928.91
Power & Fuel Cost	151.19	120.50	118.31	97.43	88.44	70.21
Employee Cost	1094.82	1062.30	976.13	806.37	684.45	582.72
Other Manufacturing Expenses	357.21	324.10	344.44	291.44	233.95	201.31
Selling & Administrative Expenses	1173.00	1088.67	848.55	661.00	762.72	568.99
Miscellaneous Expenses	48.32	28.82	26.07	37.52	11.97	-3.23
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	4411.83	4106.75	3778.17	3116.15	2862.02	2348.91
Operating Profit	667.88	959.95	1533.27	1327.65	885.09	639.20
Interest	49.00	17.02	12.98	25.19	14.87	2.22
Gross Profit	618.88	942.93	1520.29	1302.46	870.22	636.98
Depreciation	272.95	284.92	182.55	135.67	105.59	101.76
Profit Before Tax	345.93	658.01	1337.74	1166.79	764.63	535.22
Tax	-0.80	114.46	241.20	197.39	153.42	113.23
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	346.73	543.55	1096.54	969.40	611.21	421.99
Extraordinary Items	0.05	2.81	5.20	-7.06	2.15	3.79
Adjusted Net Profit	346.68	540.74	1091.34	976.46	609.06	418.20
Adjustment below Net Profit	0.00	-76.31	-114.90	-51.00	-43.57	-3.06
P & L Balance brought forward	2632.89	2440.83	1709.19	1296.49	919.76	691.58
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	-672.06	275.19	250.00	525.97	190.91	190.75
P & L Balance carried down	3651.68	2632.88	2440.83	1688.92	1296.49	919.76
Dividend	0.00	0.00	0.00	0.00	0.00	75.41
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	400.00	500.00	700.00	500.00	275.00	200.00
Dividend Per Share(Rs)	8.00	10.00	14.00	10.00	5.50	4.00
Earnings Per Share-Unit Curr	17.64	27.65	55.79	51.43	32.42	22.39
Earnings Per Share(Adj)-Unit Curr	17.64	27.65	55.79	51.43	32.42	22.39
Book Value-Unit Curr	224.59	269.16	259.57	177.51	143.89	116.43
Book Value(Adj)-Unit Curr	224.59	269.16	259.57	177.51	143.89	116.43