SSPL WEALTH PVT LTD

Profit and Loss


Ajanta Pharma Ltd	Industry: Pharmaceuticals - Indian - Formulations

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
532331	INE031B01049	266.5059146	AJANTPHARM	0.32	27927.68	36.66	60.5	2

	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	3411.27	3140.64	2718.59	2196.42	1772.62	1830.45
Excise Duty	0.00	0.00	0.00	0.00	0.00	5.10
Net Sales	3411.27	3140.64	2718.59	2196.42	1772.62	1825.35
Other Income	132.75	139.73	103.57	184.20	102.15	73.01
Stock Adjustments	21.99	56.60	74.60	-9.02	67.38	49.15
Total Income	3566.01	3336.97	2896.76	2371.60	1942.15	1947.51
EXPENDITURE :
Raw Materials	1027.40	889.16	804.68	654.95	459.50	448.44
Power & Fuel Cost	65.53	54.09	43.42	38.56	33.77	27.00
Employee Cost	720.41	585.87	498.11	437.82	389.37	342.89
Other Manufacturing Expenses	185.50	169.95	119.25	124.80	121.50	138.43
Selling & Administrative Expenses	602.70	512.46	324.31	308.60	264.98	247.79
Miscellaneous Expenses	132.44	94.82	86.51	93.81	89.67	123.14
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2733.98	2306.35	1876.28	1658.54	1358.79	1327.69
Operating Profit	832.03	1030.62	1020.48	713.06	583.36	619.82
Interest	5.23	9.12	6.90	9.10	0.41	0.24
Gross Profit	826.80	1021.50	1013.58	703.96	582.95	619.58
Depreciation	126.95	120.96	111.49	91.29	69.90	57.14
Profit Before Tax	699.85	900.54	902.09	612.67	513.05	562.44
Tax	144.06	171.17	216.68	168.09	108.66	114.60
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.93	9.51	9.77	3.45	12.63	20.32
Reported Net Profit	558.72	719.86	675.64	441.13	391.76	427.52
Extraordinary Items	12.87	-0.62	2.91	-2.89	-0.18	-0.01
Adjusted Net Profit	545.85	720.48	672.73	444.02	391.94	427.53
Adjustment below Net Profit	-74.72	-68.50	-32.42	-3.85	-0.99	0.01
P & L Balance brought forward	2694.98	2125.83	1565.51	1244.15	932.97	505.44
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	89.69	82.21	82.90	115.93	79.59	0.00
P & L Balance carried down	3089.29	2694.98	2125.83	1565.50	1244.15	932.97
Dividend	89.69	82.21	82.90	113.44	79.22	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	350.00	475.00	475.00	650.00	450.00	0.00
Dividend Per Share(Rs)	7.00	9.50	9.50	13.00	9.00	0.00
Earnings Per Share-Unit Curr	44.22	83.85	77.70	50.30	44.67	48.33
Earnings Per Share(Adj)-Unit Curr	44.22	55.90	51.80	33.53	29.78	32.22
Book Value-Unit Curr	256.94	369.15	331.80	280.65	244.25	218.37
Book Value(Adj)-Unit Curr	256.94	246.10	221.20	187.10	162.83	145.58