| Particulars | Dec 2024(Rs.Cr) | Sep 2024(Rs.Cr) | Jun 2024(Rs.Cr) |
| Gross Sales | 38.15 | 25.08 | 77.70 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 7.43 | 0.82 | 1.89 |
| Total Income | 45.58 | 25.90 | 79.59 |
| Total Expenditure | 43.63 | 20.62 | 77.31 |
| PBIDT | 1.95 | 5.28 | 2.28 |
| Interest | 0.88 | 2.81 | 0.00 |
| PBDT | 1.07 | 2.47 | 2.28 |
| Depreciation | 0.01 | 0.01 | 0.01 |
| Tax | 0.29 | 0.68 | 0.63 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.76 | 1.78 | 1.64 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.76 | 1.78 | 1.64 |
| | | | |
| EPS (Unit Curr.) | 0.02 | 0.04 | 0.16 |
| EPS (Adj) (Unit Curr.) | 0.01 | 0.03 | 0.03 |
| Calculated EPS (Unit Curr.) | 0.02 | 0.04 | 0.16 |
| Calculated EPS (Adj) (Unit Curr.) | 0.01 | 0.03 | 0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.08 | 0.18 | 0.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.06 | 0.13 | 0.11 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 40.32 | 40.32 | 10.08 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 5.11 | 21.05 | 2.93 |
| PBDTM(%) | 2.80 | 9.85 | 2.93 |
| PATM(%) | 1.99 | 7.10 | 2.11 |