| Particulars | Dec 2024(Rs.Cr) | Sep 2024(Rs.Cr) | Jun 2024(Rs.Cr) |
| Gross Sales | 7.96 | 7.27 | 6.37 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.92 | 0.18 | 0.07 |
| Total Income | 8.89 | 7.45 | 6.44 |
| Total Expenditure | 8.96 | 9.83 | 5.83 |
| PBIDT | -0.07 | -2.38 | 0.61 |
| Interest | 0.58 | 0.92 | 0.08 |
| PBDT | -0.65 | -3.30 | 0.53 |
| Depreciation | 0.36 | 0.15 | 0.22 |
| Tax | 0.00 | -0.08 | 0.08 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.01 | -3.37 | 0.23 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.01 | -3.37 | 0.23 |
| | | | |
| EPS (Unit Curr.) | -0.11 | -0.38 | 0.05 |
| EPS (Adj) (Unit Curr.) | -0.11 | -0.38 | 0.05 |
| Calculated EPS (Unit Curr.) | -0.11 | -0.38 | 0.05 |
| Calculated EPS (Adj) (Unit Curr.) | -0.11 | -0.38 | 0.05 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.45 | -1.52 | 0.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.45 | -1.52 | 0.18 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 17.80 | 17.80 | 10.13 |
| Reserve & Surplus | 0.00 | 21.86 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -0.88 | -32.74 | 9.58 |
| PBDTM(%) | -8.17 | -45.39 | 8.32 |
| PATM(%) | -12.69 | -46.35 | 3.61 |