| Particulars | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) | Sep 2024(Rs.Cr) |
| Gross Sales | 4.21 | 4.61 | 4.17 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.21 | 0.21 | 0.22 |
| Total Income | 4.42 | 4.82 | 4.39 |
| Total Expenditure | 4.48 | 4.88 | 4.18 |
| PBIDT | -0.06 | -0.06 | 0.21 |
| Interest | 0.02 | 0.01 | 0.01 |
| PBDT | -0.08 | -0.07 | 0.20 |
| Depreciation | 0.08 | 0.06 | 0.06 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.16 | -0.13 | 0.14 |
| Extra-ordinary Items | -0.08 | -0.05 | -0.08 |
| Adjusted Profit After Extra-ordinary item | -0.08 | -0.08 | 0.22 |
| | | | |
| EPS (Unit Curr.) | -0.06 | -0.04 | 0.05 |
| EPS (Adj) (Unit Curr.) | -0.06 | -0.04 | 0.05 |
| Calculated EPS (Unit Curr.) | -0.05 | -0.04 | 0.05 |
| Calculated EPS (Adj) (Unit Curr.) | -0.05 | -0.04 | 0.05 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.22 | -0.18 | 0.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.22 | -0.18 | 0.19 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 29.33 | 29.33 | 29.33 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -1.43 | -1.30 | 5.04 |
| PBDTM(%) | -1.90 | -1.52 | 4.80 |
| PATM(%) | -3.80 | -2.82 | 3.36 |