SSPL WEALTH PVT LTD

Profit and Loss


HCL Technologies Ltd	Industry: Computers - Software - Large

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
532281	INE860A01027	145.4480624	HCLTECH	3.32	425828.33	36.84	42.59	2

	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	46276.00	40638.00	35673.00	32666.00	26012.00	22073.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	46276.00	40638.00	35673.00	32666.00	26012.00	22073.00
Other Income	1031.00	880.00	965.00	613.00	805.00	702.00
Stock Adjustments	12.00	5.00	3.00	-3.00	-22.00	-50.00
Total Income	47319.00	41523.00	36641.00	33276.00	26795.00	22725.00
EXPENDITURE :
Raw Materials	168.00	155.00	142.00	151.00	142.00	138.00
Power & Fuel Cost	189.00	168.00	170.00	197.00	234.00	236.00
Employee Cost	19799.00	15872.00	11749.00	9955.00	8079.00	7365.00
Other Manufacturing Expenses	8532.00	8330.00	8295.00	7984.00	5539.00	3493.00
Selling & Administrative Expenses	926.00	587.00	546.00	1034.00	1299.00	1166.00
Miscellaneous Expenses	431.00	419.00	339.00	578.00	279.00	286.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	30045.00	25531.00	21241.00	19899.00	15572.00	12684.00
Operating Profit	17274.00	15992.00	15400.00	13377.00	11223.00	10041.00
Interest	127.00	109.00	177.00	240.00	16.00	23.00
Gross Profit	17147.00	15883.00	15223.00	13137.00	11207.00	10018.00
Depreciation	2431.00	2615.00	2813.00	1959.00	1276.00	893.00
Profit Before Tax	14716.00	13268.00	12410.00	11178.00	9931.00	9125.00
Tax	3045.00	2464.00	2480.00	1968.00	2354.00	1987.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	212.00	-70.00	1187.00	241.00	-608.00	-224.00
Reported Net Profit	11459.00	10874.00	8743.00	8969.00	8185.00	7362.00
Extraordinary Items	202.46	96.09	153.58	84.25	96.90	111.86
Adjusted Net Profit	11256.54	10777.91	8589.42	8884.75	8088.10	7250.14
Adjustment below Net Profit	0.00	0.00	0.00	-98.00	-1295.00	14.00
P & L Balance brought forward	39312.00	40928.00	36411.00	29431.00	24302.00	19268.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	14281.00	12490.00	4226.00	1911.00	1761.00	2342.00
P & L Balance carried down	36490.00	39312.00	40928.00	36391.00	29431.00	24302.00
Dividend	12995.00	11391.00	2714.00	0.00	0.00	1690.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	2400.00	2100.00	500.00	500.00	400.00	600.00
Dividend Per Share(Rs)	48.00	42.00	10.00	10.00	8.00	12.00
Earnings Per Share-Unit Curr	42.21	40.05	32.20	33.03	60.41	52.96
Earnings Per Share(Adj)-Unit Curr	42.21	40.05	32.20	33.03	30.21	26.48
Book Value-Unit Curr	151.40	156.87	160.42	138.29	224.64	198.29
Book Value(Adj)-Unit Curr	151.40	156.87	160.42	138.29	112.32	99.15