SSPL WEALTH PVT LTD

Profit and Loss


Exide Industries Ltd	Industry: Auto Ancillaries

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500086	INE302A01020	167.0114118	EXIDEIND	0.57	30013.5	27.25	12.96	1

	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)
INCOME :
Sales Turnover	16029.19	14591.93	12410.13	10040.84	9856.66	10588.31
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	16029.19	14591.93	12410.13	10040.84	9856.66	10588.31
Other Income	84.54	132.39	4774.21	65.44	63.94	146.79
Stock Adjustments	201.78	303.76	193.69	-44.44	259.58	36.85
Total Income	16315.51	15028.08	17378.03	10061.84	10180.18	10771.95
EXPENDITURE :
Raw Materials	11270.13	10502.43	8774.03	6535.07	6525.97	7007.09
Power & Fuel Cost	447.68	427.69	351.86	286.61	331.59	332.57
Employee Cost	982.68	871.96	801.61	721.52	666.40	637.66
Other Manufacturing Expenses	300.84	273.21	241.15	219.92	235.08	246.59
Selling & Administrative Expenses	1307.31	1202.84	988.05	835.85	952.91	952.79
Miscellaneous Expenses	49.83	48.66	47.94	40.83	59.34	35.69
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	14358.47	13326.79	11204.64	8639.80	8771.29	9212.39
Operating Profit	1957.04	1701.29	6173.39	1422.04	1408.89	1559.56
Interest	49.71	30.42	40.33	24.79	11.07	7.48
Gross Profit	1907.33	1670.87	6133.06	1397.25	1397.82	1552.08
Depreciation	497.45	455.78	413.14	379.35	362.63	313.50
Profit Before Tax	1409.88	1215.09	5719.92	1017.90	1035.19	1238.58
Tax	386.37	323.66	1072.61	285.78	280.92	358.42
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-29.45	-12.20	-37.02	-26.16	-71.24	36.11
Reported Net Profit	1052.96	903.63	4684.33	758.28	825.51	844.05
Extraordinary Items	31.51	34.31	3832.21	-0.11	-17.32	73.56
Adjusted Net Profit	1021.45	869.32	852.12	758.39	842.83	770.49
Adjustment below Net Profit	0.91	1.13	1.67	-0.08	-22.33	-12.06
P & L Balance brought forward	11471.04	10566.28	6050.28	5470.53	5151.98	4551.95
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	170.00	0.00	170.00	170.00	484.63	231.96
P & L Balance carried down	12354.91	11471.04	10566.28	6058.73	5470.53	5151.98
Dividend	0.00	0.00	170.00	170.00	348.50	136.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	200.00	200.00	200.00	200.00	410.00	240.00
Dividend Per Share(Rs)	2.00	2.00	2.00	2.00	4.10	2.40
Earnings Per Share-Unit Curr	12.39	10.63	55.11	8.92	9.71	9.93
Earnings Per Share(Adj)-Unit Curr	12.39	10.63	55.11	8.92	9.71	9.93
Book Value-Unit Curr	154.56	131.88	124.68	81.10	74.07	70.44
Book Value(Adj)-Unit Curr	154.56	131.88	124.68	81.10	74.07	70.44