•   Home
• About Us
• Equity
• Derivatives
• Currency
• IPO
• Mutual Funds
• NRI Corner
• Depository
• Membership
•   Contact Us 

• Market Tracker
• Company Information
•   Corporate Actions
• News Analysis
• Other Markets

Profit and Loss

Beardsell Ltd Industry:  Plastics Products BSE Code ISIN Demat Book Value(R) NSE Symbol Div & Yield % Market Cap (Rs.Cr) P/E(TTM) EPS(TTM) Face Value(R) 539447 INE520H01022 19.3529934 BEARDSELL 0.27 145.76 17.43 2.12 2

Mar 2024 (Rs.Cr) Mar 2023 (Rs.Cr) Mar 2022 (Rs.Cr) Mar 2021 (Rs.Cr) Mar 2020 (Rs.Cr) Mar 2019 (Rs.Cr) INCOME :             Sales Turnover 231.46 219.57 172.80 120.63 138.95 169.62 Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales 231.46 219.57 172.80 120.63 138.95 169.62 Other Income 4.32 2.17 2.79 1.04 1.84 1.57 Stock Adjustments 0.20 -0.34 2.55 -0.21 0.71 0.10 Total Income 235.98 221.40 178.14 121.46 141.50 171.29 EXPENDITURE :             Raw Materials 163.71 157.11 129.48 69.19 89.02 121.76 Power & Fuel Cost 8.42 8.62 7.48 4.86 5.74 6.11 Employee Cost 17.50 17.07 13.46 12.97 15.51 16.60 Other Manufacturing Expenses 9.32 8.02 7.16 16.97 6.40 6.42 Selling & Administrative Expenses 8.89 8.42 5.74 4.58 6.17 9.65 Miscellaneous Expenses 5.76 2.07 1.62 2.82 6.94 2.80 Less : Pre-operative Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 Total Expenditure 213.60 201.31 164.94 111.39 129.78 163.33 Operating Profit 22.38 20.09 13.21 10.06 11.73 7.95 Interest 4.41 3.82 4.08 4.35 5.22 5.12 Gross Profit 17.97 16.27 9.13 5.71 6.51 2.83 Depreciation 5.89 5.01 5.12 5.25 4.97 3.30 Profit Before Tax 12.08 11.26 4.01 0.46 1.54 -0.47 Tax 3.80 2.88 1.03 1.52 2.00 0.23 Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00 Deferred Tax 0.35 -0.01 0.11 -0.83 -1.55 -0.01 Reported Net Profit 7.93 8.39 2.87 -0.23 1.08 -0.68 Extraordinary Items 0.10 0.04 -0.12 -0.09 -0.23 0.01 Adjusted Net Profit 7.83 8.35 2.99 -0.14 1.31 -0.69 Adjustment below Net Profit -0.34 -0.08 0.08 -0.14 -0.17 -0.10 P & L Balance brought forward 34.50 26.50 23.82 24.48 24.24 25.02 Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00 Appropriations 0.39 0.30 0.28 0.28 0.67 0.00 P & L Balance carried down 41.70 34.50 26.50 23.82 24.48 24.24 Dividend 0.00 0.00 0.00 0.00 0.00 0.00 Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 Equity Dividend % 5.00 5.00 5.00 5.00 5.00 12.00 Dividend Per Share(Rs) 0.10 0.10 0.10 0.10 0.10 0.24 Earnings Per Share-Unit Curr 2.01 2.24 0.77 -0.08 0.39 0.00 Earnings Per Share(Adj)-Unit Curr 2.01 2.24 0.77 -0.07 0.36 0.00 Book Value-Unit Curr 18.01 15.78 13.65 14.20 14.43 14.35 Book Value(Adj)-Unit Curr 18.01 15.78 13.65 13.26 13.48 13.40