SSPL WEALTH PVT LTD

Balance Sheet


UltraTech Cement Ltd	Industry: Cement - North India

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
532538	INE481G01011	2085.7235035	ULTRACEMCO	0.6	335322.23	51.57	225.21	10

	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)
SOURCES OF FUNDS :
Share Capital	288.69	288.69	288.67	288.65	288.63	274.64
Reserves Total	58806.54	53119.39	48981.97	43063.99	38007.69	27634.36
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.01	0.00	0.00	0.00	0.00	5388.36
Total Shareholders Funds	59095.24	53408.08	49270.64	43352.64	38296.32	33297.36
Secured Loans	689.96	702.71	693.64	6471.98	11591.20	15109.23
Unsecured Loans	8320.58	9001.03	10082.27	11842.39	6690.34	5527.56
Total Debt	9010.54	9703.74	10775.91	18314.37	18281.54	20636.79
Other Liabilities	888.82	878.85	893.48	666.20	1032.79	148.98
Total Liabilities	68994.60	63990.67	60940.03	62333.21	57610.65	54083.13
APPLICATION OF FUNDS :
Gross Block	79347.70	73090.40	58820.43	56504.70	55516.05	53012.38
Less : Accumulated Depreciation	19417.64	16528.33	13243.52	11038.58	8740.76	6375.63
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	59930.06	56562.07	45576.91	45466.12	46775.29	46636.75
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	6764.59	3998.10	4626.53	1527.79	870.08	1110.88
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	9237.32	9433.01	11724.51	17569.68	10082.62	7064.51
Current Assets, Loans & Advances
Inventories	8035.82	6266.13	5162.54	3722.05	3833.88	3787.47
Sundry Debtors	3496.54	3242.17	2706.82	2285.99	1848.28	2353.19
Cash and Bank Balance	770.50	1071.05	259.86	1876.55	310.52	656.47
Loans and Advances	3250.21	3056.87	6019.03	4295.77	4477.78	4310.79
Total Current Assets	15553.07	13636.22	14148.25	12180.36	10470.46	11107.92
Less : Current Liabilities and Provisions
Current Liabilities	18984.69	16615.55	13732.84	11645.29	8993.79	8919.69
Provisions	2226.68	1550.70	758.94	1218.46	1135.60	1021.61
Total Current Liabilities & Provisions	21211.37	18166.25	14491.78	12863.75	10129.39	9941.30
Net Current Assets	-5658.30	-4530.03	-343.53	-683.39	341.07	1166.62
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	468.14	418.83	356.59	340.85	1377.96	1810.53
Deferred Tax Liability	6893.16	6676.42	5586.51	5559.99	5454.84	7057.05
Net Deferred Tax	-6425.02	-6257.59	-5229.92	-5219.14	-4076.88	-5246.52
Other Assets	5145.95	4785.11	4585.53	3672.15	3618.47	3350.89
Total Assets	68994.60	63990.67	60940.03	62333.21	57610.65	54083.13
Contingent Liabilities	4746.02	4630.70	6399.20	8923.99	6962.55	10068.03