Friday 19 Apr, 2024 11:36 PM
Site map | Locate Us | Login
   HDFC AMC Q4 PAT climbs 44% YoY; recommends dividend of Rs 70/sh    Wipro Q4 PAT rises 5% QoQ to Rs 2,835 cr    Premier Explosives gains as board OKs 1:5 stock split    Hindustan Zinc slides after Q4 PAT decline 21% YoY    Axis Bank board to mull fund raising    Elecon Engg hits record high on strong Q4 outcome, board OKs 1:2 stock split    Jubilant Pharmova Ltd leads losers in 'A' group    Anmol India Ltd leads losers in 'B' group    Volumes soar at TVS Supply Chain Solutions Ltd counter    Information Technology shares slide    Auto stocks edge lower    Real Estate stocks slide    Aurionpro Solutions hits the roof on 67% acquisition in Arya.ai    Canara Bank eases for fifth straight session    Bank of India down for fifth straight session 
Saravan Stocks
       
KSB
26-Feb-21   09:51 Hrs IST

KSB, the pumps major has registered a sales growth of 10% to Rs 369.90 crore. Higher sales together with 620 bps expansion in operating profit margin to 20.4% powered the operating profit up by 58% to Rs 75.30 crore. The other income was down by 67% to Rs 2.80 crore and thus the PBIDT was up by 39% to Rs 79.10 crore. The interest cost was down by 68% to Rs 0.70 crore and the depreciation was down by 20% to Rs 11.70 crore. Thus the PBT was up by 67% to Rs 65.70 crore. The taxation was up by 306% to Rs 36.10 crore and thus hit, the PAT was down by 3% to Rs 29.60 crore. With share of profit from associate up by 14% to Rs 2.40 crore, the net profit was down by 2% to Rs 32 crore.

  • Value of production for the quarter was up by 18% to Rs 391.50 crore while the revenue for the period was up by 10% to Rs 369.90 crore. Sales for the period and corresponding previous period was 0.94 time and 1.01 times of respective value of production. Sale lower than value of production for the period reflects inventory built-up which will get liquidated in coming months.
  • Upside in revenue was largely due to early single digit growth in revenue of pumps as well as growth in mid twenties in case of valves. Sales of pumps was up by 7% to Rs 300.50 crore (or 81% of sales) and that of valves was higher by strong 25% to Rs 69.60 crore (or 19% of sales).
  • PBIT was up by 63% to Rs 61.70 crore and the upside was largely due to higher profit from both pumps and valves segment. The segment profit of pumps was up by sharp 57% to Rs 55 crore facilitated by higher sales as well as 580 bps expansion in segment margin to 18.3%. The segment profit of valves was up by 148% to Rs 6.70 crore powered by both higher sales and 480 bps expansion in segment margin to 9.6%.
  • Sharp 306% jump in taxation was largely as the company recognize a provision towards settlement of disputed income tax liability amounting Rs 19.038 crore as well as

Yearly performance

Sales was down by 7% to Rs 1208.10 crore. But with OPM expand by 220 bps to 13.9%, the OP was up by 11% to Rs 167.80 crore. After accounting for higher other income, lower interest and lower depreciation, the PBT was up by 24% to Rs 151.70 crore. EO was nil for the period compared to RS 12.70 crore in the corresponding previous period. Thus the PBT after EO was up by 12% to Rs 151.70 crore. With taxation stand higher by 59% to Rs 63.20 crore the PAT was down by 7% to Rs 88.50 crore. With SOP from associates was down by 2% to Rs 5.30 crore, the net profit was down by 7% to Rs 93.80 crore.

The pumps registered an EBIT of Rs 124.30 crore (up 19%) largely on higher margin with its sales down by 7% to Rs 1008.20 crore. Similarly the EBIT of Valves was up by 7% to Rs 11.50 crore gained by higher margin as its sales was down by 3% to Rs 201 crore.

In accordance with the recent amendments in sections 10(34) and 115-O of the Income-tax Act, 1961, Dividend Distribution Tax (DDT) would not be payable by companies in respect of dividends declared, distributed or paid after March 31, 2020 and similarly tax exemption under section 10(34) to recipient has been withdrawn with effect from April 1, 2020. Accordingly, the Group remeasured the deferred tax liability on Unremitted earnings of associate considering tax rate applicable to Group and the impact of INR 50.66 million was recognised as a tax expense for the year ended December 31, 2020

The Government of India has introduced 'Direct Tax Vivad Se Vishwas Act, 2020' which allows the assesses to settle the ongoing Income-tax litigations at various Adjudicating authorities. In this regard, the Management has decided to exercise the option as given under the said Act and to settle all the ongoing Income-tax litigations at various Adjudicating authorities pertaining to Assessment years from 2009-10 to 2016-17. Pursuant to this, complete waiver of interest liability and immunity from penalty will be achieved for the abovementioned assessment years. Accordingly, the Company has filed an application with the Income-tax authorities for exercising this option. Based on the Management assessment, it is estimated that the Company will need to pay the Income-tax of INR 114.40 million towards the settlement of disputed Income-tax liability of INR 198.89 million, after adjusting of the refunds due to the extent of INR 84.49 million. The Company has recognized provision of INR 190.38 million in the current year in this regard.

KSB: Consolidated Results

 

2012 (3)1912 (3)Var. (%)2012 (12)1912 (12)Var. (%)
Sales369.90337.00101208.101293.90-7
OPM (%)20.414.213.911.7
OP75.3047.7058167.80151.8011
Other inc.2.808.60-6729.1021.6035
PBIDT78.1056.3039196.90173.4014
Interest0.702.20-683.405.30-36
PBDT77.4054.1043193.50168.1015
Dep.11.7014.70-2041.8045.70-9
PBT before EO65.7039.4067151.70122.4024
EO Income0.000.000.0012.70
PBT after EO65.7039.4067151.70135.1012
Taxation36.108.9030663.2039.8059
PAT 29.6030.50-388.5095.30-7
Share of Profit/(Loss) from Associates2.402.10145.305.40-2
Net profit32.0032.60-293.80100.70-7
EPS (Rs)*##26.926.4
* EPS is on current equity of Rs 34.81 crore, Face value of Rs 10
# EPS is not annualised due to seasonality of business
Figures in Rs crore
Source: Capitaline Corporate Database

KSB : Consolidated Segment results

 

Sales2012 (3)1912 (3)Var. (%)% to total2012 (12)1912 (12)Var. (%)% to total
Pumps300.50281.607811008.201088.20-783
Valves69.6055.902519201.00208.20-317
Total Reportable Segment370.10337.50101001209.201296.40-7100
Less: Inter segment revenues0.200.501.102.50
Net sales369.90337.00101208.101293.90-7
PBIT
Pumps55.0035.105789124.30104.101992
Valves6.702.701481111.5010.7078
Total61.7037.8063100135.80114.8018100
Less: Interest0.702.20-683.405.30-36
Add: Interest Income
Add: Other un-allcoable 4.703.802419.3025.60-25
PBT before Share of profit from JV65.7039.4067151.70135.1012
Add EO Income
Add:Profit from JV2.402.10145.305.40-2
PBT after Share of profit from JV68.1041.5064157.00140.5012
Figures in Rs crore
Source: Capitaline Corporate Database

Powered by Capital Market - Live News

   Attention Investors : Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL on the same day........issued in the interest of investors.
   Attention Investors : Prevent unauthorised transactions in your account Update your mobile numbers/email IDs with your stock brokers / Depository Participant. Receive information of your transactions directly from Exchange / Depositories on your mobile / email at the end of the day .... Issued in the interest of Investors.
   Attention Investors : KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.
   Attention Investors : No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."
Email ID: info@ssplwealth.com       Customers grievances : grievances@ssplwealth.com     Compliance officer : Mr.R Udayakumar , compliance@ssplwealth.com,  Mobile No: 7305522205
Hit Count : 32012123
SEBI Regn.Nos : NSE/BSE-INZ000192638 | CDSL : IN-DP-262-2016
Member IDs : NSE : 11221 | BSE : 6292 | CDSL : 12045000 | MCX : 56990 | AMFI Regn.No : 2662
Designed , Developed & Content provided by CMOTS INFOTECH.(ISO 9001:2015 certified) © Copyright 2011 All Rights Reserved. SSPL WEALTH Pvt. Ltd