SSPL WEALTH PVT LTD

Profit and Loss


Reliance Industries Ltd	Industry: Refineries

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500325	INE002A01018	729.0782365	RELIANCE	0.3	2003050	44.98	65.82	10

	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	565347.00	465045.00	278940.00	366177.00	385501.00	305335.00
Excise Duty	37032.00	42722.00	33273.00	29224.00	13885.00	15293.00
Net Sales	528315.00	422323.00	245667.00	336953.00	371616.00	290042.00
Other Income	12417.00	14990.00	34808.00	13566.00	8822.00	8220.00
Stock Adjustments	6487.00	7962.00	-610.00	-77.00	3294.00	3232.00
Total Income	547219.00	445275.00	279865.00	350442.00	383732.00	301494.00
EXPENDITURE :
Raw Materials	401482.00	331543.00	175563.00	244634.00	273577.00	205297.00
Power & Fuel Cost	23590.00	17117.00	12424.00	13759.00	15723.00	13565.00
Employee Cost	5691.00	5419.00	5024.00	6067.00	5834.00	4740.00
Other Manufacturing Expenses	21175.00	10395.00	6263.00	8177.00	9627.00	8508.00
Selling & Administrative Expenses	16683.00	14284.00	11154.00	11582.00	12769.00	10708.00
Miscellaneous Expenses	1613.00	1310.00	17785.00	6457.00	972.00	807.00
Less : Pre-operative Expenses Capitalised	1080.00	723.00	970.00	2383.00	2446.00	2092.00
Total Expenditure	469154.00	379345.00	227243.00	288293.00	316056.00	241533.00
Operating Profit	78065.00	65930.00	52622.00	62149.00	67676.00	59961.00
Interest	12626.00	9123.00	16211.00	12105.00	9751.00	4656.00
Gross Profit	65439.00	56807.00	36411.00	50044.00	57925.00	55305.00
Depreciation	10118.00	10264.00	9199.00	9728.00	10558.00	9580.00
Profit Before Tax	55321.00	46543.00	27212.00	40316.00	47367.00	45725.00
Tax	6186.00	544.00	0.00	7200.00	9440.00	8953.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	4930.00	6915.00	-4732.00	2213.00	2764.00	3160.00
Reported Net Profit	44205.00	39084.00	31944.00	30903.00	35163.00	33612.00
Extraordinary Items	-71.92	-78.10	4296.00	-3404.11	-27.47	-12.50
Adjusted Net Profit	44276.92	39162.10	27648.00	34307.11	35190.47	33624.50
Adjustment below Net Profit	0.00	0.00	32416.00	-34213.00	-728.00	-661.00
P & L Balance brought forward	72545.00	41893.00	14146.00	26808.00	30051.00	29485.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	19625.00	8432.00	36613.00	9352.00	37678.00	32385.00
P & L Balance carried down	97125.00	72545.00	41893.00	14146.00	26808.00	30051.00
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	90.00	80.00	70.00	65.00	65.00	60.00
Dividend Per Share(Rs)	9.00	8.00	7.00	6.50	6.50	6.00
Earnings Per Share-Unit Curr	65.33	57.77	49.56	48.75	55.47	53.06
Earnings Per Share(Adj)-Unit Curr	59.31	52.45	44.99	43.84	49.88	47.72
Book Value-Unit Curr	708.09	697.01	674.38	617.15	639.41	496.66
Book Value(Adj)-Unit Curr	642.85	632.79	612.24	555.01	575.02	446.64