SSPL WEALTH PVT LTD

Profit and Loss


Oil & Natural Gas Corpn Ltd	Industry: Oil Drilling / Allied Services

BSE Code	ISIN Demat	Book Value(R)	NSE Symbol	Div & Yield %	Market Cap (Rs.Cr)	P/E(TTM)	EPS(TTM)	Face Value(R)
500312	INE213A01029	222.8354037	ONGC	3.97	356084.8	9.31	30.39	5

	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	155517.32	110345.40	68141.09	96213.61	109654.55	85004.10
Excise Duty	11003.87	26.53	53.91	47.77	26.79	41.02
Net Sales	144513.45	110318.87	68087.18	96165.84	109627.76	84963.08
Other Income	7626.55	6515.58	9372.22	6610.17	7265.26	7883.55
Stock Adjustments	481.67	142.95	426.35	-246.99	166.50	63.02
Total Income	152621.67	116977.40	77885.75	102529.02	117059.52	92909.65
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	7417.09	5615.88
Power & Fuel Cost	682.01	575.82	506.49	536.75	535.01	500.41
Employee Cost	10620.71	11082.09	10126.54	11512.42	12113.03	11381.05
Other Manufacturing Expenses	23316.07	16637.04	14925.73	16512.15	8049.18	7555.29
Selling & Administrative Expenses	41450.20	33610.06	21325.47	28321.37	38636.51	32084.93
Miscellaneous Expenses	23981.12	6787.49	8157.58	16714.53	10584.63	8963.40
Less : Pre-operative Expenses Capitalised	17318.52	12660.65	12100.75	13382.57	18253.23	18062.42
Total Expenditure	82731.59	56031.85	42941.05	60214.65	59082.22	48038.53
Operating Profit	69890.08	60945.55	34944.71	42314.37	57977.30	44871.12
Interest	2699.60	2359.86	2214.54	3309.68	2492.14	1508.47
Gross Profit	67190.48	58585.69	32730.17	39004.69	55485.16	43362.65
Depreciation	16795.16	17545.70	16327.38	18616.86	15456.11	14470.17
Profit Before Tax	50395.32	41039.99	16402.79	20387.83	40029.05	28892.48
Tax	9775.18	8976.00	4204.95	7048.72	11142.31	6133.12
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1791.28	-8241.75	951.40	-124.58	2122.14	2814.09
Reported Net Profit	38828.87	40305.74	11246.44	13463.68	26764.60	19945.26
Extraordinary Items	-6593.92	3.81	1039.18	-3118.48	5.58	0.01
Adjusted Net Profit	45422.79	40301.93	10207.26	16582.16	26759.02	19945.25
Adjustment below Net Profit	-34.71	-27.10	-33.31	-1488.61	-1986.60	-1239.45
P & L Balance brought forward	891.99	919.09	-552.49	-284.47	1231.28	2570.40
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	38828.87	40305.74	9741.55	12243.10	25031.33	18793.14
P & L Balance carried down	857.28	891.99	919.09	-552.49	977.96	2483.08
Dividend	0.00	0.00	0.00	0.00	0.00	8469.93
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	225.00	210.00	72.00	100.00	140.00	132.00
Dividend Per Share(Rs)	11.25	10.50	3.60	5.00	7.00	6.60
Earnings Per Share-Unit Curr	30.86	32.04	8.94	10.70	21.27	15.54
Earnings Per Share(Adj)-Unit Curr	30.86	32.04	8.94	10.70	21.27	15.54
Book Value-Unit Curr	204.96	188.51	162.60	153.49	160.40	150.69
Book Value(Adj)-Unit Curr	204.96	188.51	162.60	153.49	160.40	150.69